Rating Rationale
July 20, 2023 | Mumbai
Dai-Ichi Karkaria Limited
Long-term rating upgraded to 'CRISIL BB+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.51 Crore
Long Term RatingCRISIL BB+/Stable (Upgraded from 'CRISIL BB/Stable')
Short Term RatingCRISIL A4+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long term bank facilities of Dai-Ichi Karkaria Limited (DKL; a part of the DK group)  to 'CRISIL BB+/Stable' from ‘CRISIL BB/Stable'; the short-term rating is reaffirmed at 'CRISIL A4+’.

 

The upgrade reflects improvement in business risk profile of the company mainly due to restoration of capacities in the Dahej plant, while maintaining its financial risk profile. Consequently, company’s net cash accruals are expected to remain above Rs 14 crore fiscal 2023 onwards. The company will continue to benefit from its extensive experience and expertise in Pour Point Depressants(PPD) and other oil field products, it manufactures for exports to the world’s largest oil service providers .

 

Company has reported revenue of Rs 183 crore in fiscal 2023 against Rs 119 crore in fiscal 2022. Growth in revenue was majorly led by healthy demand and increased capacity. Further, business risk profile is also supported by increasing contribution from the oil field segment which is expected to increase further backed by healthy demand from end user segment. The upgrade also factors in a sustained strengthening of financial risk profile supported by improved capital structure and debt protection metrics.

 

The ratings continues to reflect the company’s established market position and improvement in  business risk profile, but they can be susceptible to vulnerability of operating margins due to sharp volatility in foreign exchange (forex) rates and commodity prices, working capital-intensive operations and exposure to intense competition.

Analytical Approach

CRISIL Ratings has consolidated the business and financial risk profiles of DKL with Dai-ichi Gosei Chemicals (India) Ltd (DGCL) and ChampionX Dai-ichi India Pvt Ltd (formerly, Nalco Champion Dai-ichi India Pvt Ltd) because DGCL is a 97% subsidiary and ChampionX Dai-ichi India Pvt Ltd is a 50% joint venture of DKL. Collectively, these entities are referred to as the DK group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Established market position and  moderate Business risk Profile

The DK group has an established market position in specialty chemicals, catering to a variety of industries such as oil field, pigment, paint, textile, polymers, paper, construction chemical and agro industry. Diversified business segments with entrenched position in the oil field segment is backed by technical collaborations and expertise of the promoters. The company also completed its Phase 2 restoration capex in December 2022 in Dahej. During fiscal 22-23 the  operating margins turned  positive to 11.7%, it is expected to improve marginally over the medium term.

 

Moderate capital structure

Net worth was healthy at Rs 147 crore as on March 31, 2023, and total outside liabilities to adjusted net worth ratio comfortable at 0.48 time, adjusted debt/ adjusted net worth is expected to be sub 0.5 times as on March 31, 2023 and same it is expected to improve over medium term on account of lower reliance on external debt.

 

Weaknesses

Moderately high working capital operations

Operations are working capital intensive, as reflected in gross current assets of 139 days as on March 31, 2023, mainly driven by debtor’s days of over 50 days. While working capital cycle is expected to improve with better collection, overall working capital cycle will remain intensive over the medium term.

 

Exposure to volatility in raw material prices

The operating margin is likely to remain susceptible to volatility in the cost of raw materials, which are crude oil derivatives. However, the risk is partially mitigated by the company's focus on value-added products that command better pricing. 

Liquidity: Stretched

Bank limit(CC) is fully utilized for the past twelve months ending in March 2023. The company has also sold assets and received interim insurance money of Rs 11 crore in fiscal 23 which has led to improvement in liquidity,  the company also is expecting to receive insurance payout in fiscal 24 which will provide additional cushion to the liquidity. Low gearing and moderate net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

The DK group will continue to benefit from extensive experience of its promoters.

Rating Sensitivity Factors

Upward factors

* Significant growth in operating revenue  leading net cash accruals above Rs.15 Crores

* Significant reduction in debt position leading to higher financial flexibility

 

Downward factors

* Operating losses owing to lower-than-expected scale up in revenue resulting in net cash accruals to repayment obligation ratio being less than 1.0 time

* Stretch in the working capital cycle; large debt-funded capex or acquisition; delay in receipt of insurance claim; or more-than-expected dividend pay-out weakening financial risk profile

About the Group

DKL was incorporated on May 13, 1960, and commenced commercial production in 1963, in technical collaboration with Dai-ichi Kogyo Seiyaku Company Ltd, Japan. DKL has its registered office in Mumbai and is certified with ISO 9001. The company manufactures specialty chemicals at its plant in Dahej and Kurkumbh. Mr Dhunjishaw Neterwala is the founder of DKL; his daughter, Ms S F Vakil, is the chairperson and whole-time  director; Ms Meher Taff, daughter of Ms Vakil, is the managing director.

 

ChampionX Dai-ichi India Pvt Ltd is a joint venture of DKL and CTI Chemicals Asia Pacific Pte Ltd, Singapore. DGCL is a 97% subsidiary of DKL.

Key Financial Indicators

As on/for the period ended March 31  Unit 2023 2022
Operating income Rs.Crore 184 122
Reported profit after tax Rs.Crore 8 -16
PAT margins % 9.8 14.69
Adjusted Debt/Adjusted Networth Times 0.26 0.14
Interest coverage Times 7.35 -9.87

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs.Crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash Credit NA NA NA 15 NA CRISIL BB+/Stable
NA Letter of credit & Bank Guarantee NA NA NA 10 NA CRISIL A4+
NA Loan Equivalent Risk Limits NA NA NA 1 NA CRISIL BB+/Stable
NA Long Term Loan NA NA Mar-27 22.2 NA CRISIL BB+/Stable
NA Working Capital Term Loan NA NA Mar-26 2.8 NA CRISIL BB+/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Dai-Ichi Karkaria Limited Full  Financial, operational and managerial linkages
Dai-Ichi Gosei Chemicals India Limited Full  Financial, operational and managerial linkages
Nalco Champion Dai-Ichi India Private Limited Share of profit Financial, operational and managerial linkages
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 41.0 CRISIL BB+/Stable   -- 25-04-22 CRISIL BB/Stable 09-09-21 CRISIL BB/Stable 01-12-20 CRISIL BB/Watch Developing CRISIL BB/Stable
      --   --   -- 25-02-21 CRISIL BB/Stable   -- --
Non-Fund Based Facilities ST 10.0 CRISIL A4+   -- 25-04-22 CRISIL A4+ 09-09-21 CRISIL A4+ 01-12-20 CRISIL A4+/Watch Developing CRISIL A4+
      --   --   -- 25-02-21 CRISIL A4+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 15 Axis Bank Limited CRISIL BB+/Stable
Letter of credit & Bank Guarantee 10 Axis Bank Limited CRISIL A4+
Loan Equivalent Risk Limits 1 Axis Bank Limited CRISIL BB+/Stable
Long Term Loan 22.2 Axis Bank Limited CRISIL BB+/Stable
Working Capital Term Loan 2.8 Axis Bank Limited CRISIL BB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
jaya.mirpuri@crisil.com


Rushabh Pramod Borkar
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
rushabh.borkar@crisil.com


Vedant Mittal
Management Trainee
CRISIL Ratings Limited
B:+91 22 3342 3000
Vedant.Mittal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html